UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): April 30, 2015
GENTHERM INCORPORATED
(Exact name of registrant as specified in its charter)
Michigan |
|
0-21810 |
|
95-4318554 |
(State or other jurisdiction of incorporation) |
|
(Commission File Number) |
|
(I.R.S. Employer Identification No.) |
21680 Haggerty Road, Ste. 101, Northville, MI |
|
48167 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrant’s telephone number, including area code: (248) 504-0500
Former name or former address, if changed since last report: N/A
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 |
Results of Operations and Financial Condition. |
On April 30, 2015, Gentherm Incorporated (the “Company”) publicly announced its financial results for the first quarter of 2015. A copy of the Company’s news release is attached hereto as Exhibit 99.1 and is incorporated herein by reference. The information in this Item 2.02 and the attached exhibit shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act except as shall be expressly stated by specific reference in such filing.
Item 9.01 |
Financial Statements and Exhibits. |
(d) |
Exhibits |
Exhibit 99.1 |
|
Company news release dated April 30, 2015 concerning financial results. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
GENTHERM INCORPORATED |
||
|
|
|
|
|
By: |
|
/s/ Kenneth J. Phillips |
|
|
|
Kenneth J. Phillips |
|
|
|
Vice-President and General Counsel |
Date: April 30, 2015 |
|
|
|
Exhibit Index
99.1 |
Company news release dated April 30, 2015 concerning financial results. |
EXHIBIT 99.1
NEWS RELEASE for April 30, 2015 at 6:00 AM ET
GENTHERM REPORTS 2015 FIRST QUARTER RESULTS
Revenue for the Quarter Up 7% Over Q1 2014, Net Income Up 20%
NORTHVILLE, MI (April 30, 2015) . . . Gentherm (NASDAQ-GS:THRM), the global market leader and developer of innovative thermal management technologies, today announced its financial results for the first quarter ended March 31, 2015.
For the 2015 first quarter, revenues increased 7 percent year over year to $207.0 million and net income increased 20 percent from the prior year to $19.8 million.
“Once again all of our divisions met or exceeded their operational goals during this year’s first quarter, and we are very happy with the strength of our business activity on a global level,” said President and CEO Daniel R. Coker. “North America continues to be very strong, Europe is showing very good signs of strength and Asia continues to perform well even though we see opportunities there for even stronger growth in the future. Our operational expenses remained on plan during the quarter and we expect that trend to continue in future quarters.
“The strong U.S. Dollar versus the local currencies of the countries where we operate has provided a revenue headwind. Had the 2015 exchange rates been the same as the 2014 rates, our product revenues would have been significantly higher and our growth rate would have been nearly 12 percent over the prior year, which more closely reflects our shipping activity. Even as our consolidated, Dollar-denominated revenues were impacted, we are very pleased with our bottom-line performance and the year-over-year growth in net income.”
Coker added that for the fifth quarter in a row gross margins have also been very strong.
“Our gross margin came in around 32 percent, which we are very happy to report. However many factors such as product mix, currency exchange rates and production capacity growth can impact our gross margins on a quarter-to-quarter basis. With that said, we still believe the best gross margin target for Gentherm remains in the 30 percent range,” Coker said.
First Quarter Financial Highlights
For the 2015 first quarter, revenues were up 7 percent to $206.9 million from $193.9 million in the prior year period. The year-over-year revenue increase was driven by continued strong shipments of the Company’s CCS systems and $7.5 million in revenue from Gentherm Global Power Technologies (GPT) , which was acquired during the second quarter of 2014.
Foreign currency translation of the Company’s Euro-denominated product revenue for this year’s first quarter had an impact on its product revenue results since the average U.S. Dollar/Euro exchange rate in this year’s first quarter was 1.13 compared to 1.37 in the first quarter of 2014. Gentherm product revenues denominated in the Euro were €41.9 million during the first quarter of 2015 versus €39.1 million during the first quarter of 2014. The translation of these revenues at the lower exchange rate for the Euro resulted in $10.2 million lower US Dollar reported revenues which more than offset the 7 percent growth in volume at the local currency level. Further strengthening of the U.S. Dollar against the Euro since the end of the 2015 first quarter will continue to have an unfavorable impact on the Company’s revenues during future periods.
CCS revenue in the 2015 first quarter, compared to the 2014 first quarter, increased by $12.1 million, or 15 percent, to $94.4 million. This increase resulted from new program launches since the first quarter 2014, strong production volumes and related sales of vehicles equipped with CCS systems, particularly vehicles in the luxury segment of the automotive market. New vehicle programs included the newly redesigned Ford Mustang which now offers CCS for the first time.
Seat heater revenue in this year’s first quarter decreased year-over-year by approximately $7.7 million, or 9 percent, to $73.7 million, reflecting the unfavorable impact of the declining Euro exchange rate. The Company’s European denominated sales consist primarily of its seat heater products, whereas, its CCS sales in Europe are primarily denominated in U.S. Dollars. As a result of this, the unfavorable impact of the lower Euro translation rate is focused primarily on its seat heater product sales. Adjusted for the decline in the value of the Euro, seat heater sales actually increased due to market penetration on certain vehicle programs and stronger vehicle production volumes including those in Europe. Gentherm also had significant sales growth of its steering wheel heater product, which increased $1.0 million, or 11 percent year over year, to $9.8 million.
Net income for the 2015 first quarter was $19.8 million or $0.55 per basic share and diluted share. Net income for the first quarter of 2014 was $16.6 million, or $0.47 per basic and diluted share.
Gross margin as a percentage of revenue for this year’s first quarter increased to 32.2 percent, up from 29.4 percent for the 2014 first quarter. The increase was due to a favorable change in product mix, greater coverage of fixed costs at the higher volume levels, and a benefit from foreign currency impact on production expenses in foreign currencies. The favorable product mix was primarily attributable to the greater sales growth in CCS products on which we have historically had better margin performance. The stronger U.S. Dollar during the quarter resulted in lower production costs totaling $3,720,000.
Adjusted EBITDA for the 2015 first quarter was $34.1 million, up $1.7 million or 5 percent, compared with Adjusted EBITDA of $32.4 million for the 2014 first quarter.
Research and Development, Selling, General and Administrative (SG&A) Expenses
Net research and development expenses for the 2015 first quarter were up year over year $1.5 million, or 12 percent, to $14.5 million when compared to the prior year period. This increase was primarily driven by additional resources, including personnel, focused on application engineering for new production programs of existing products, development of new products and a program to develop the next generation of seat comfort products. The increase in net research and development expenses in the 2015 first quarter also includes $289,000 due to the inclusion of GPT. New product development includes automotive heated and cooled storage devices, automotive interior thermal management devices, medical thermal management devices, battery thermal management devices and other potential products.
Selling, general and administrative expenses for the 2015 first quarter were $24.9 million. This amount included selling, general and administrative expenses of GPT, which was acquired during the second quarter of 2014, totaling $2.0 million in the 2015 first quarter. The remaining increase in selling, general and administrative expenses totaled $5.0 million, or 28 percent, for the 2015 first quarter. This increase in expenses is due to increased management incentive compensation costs, higher general legal, audit and travel costs, as well as wages and benefits costs resulting from new employee hiring and merit increases. The additional employees are primarily related to increasing sales and marketing efforts aimed at supporting our current product development strategy.
Guidance
Barring unforeseen economic turbulence, including in the European market or further strengthening of the U.S. Dollar, the 2015 revenue growth outlook remains strong. The Company is expecting revenue for 2015 to increase 10 to 15 percent over 2014 revenue, which was $811 million.
Conference Call
As previously announced, Gentherm is conducting a conference call today to be broadcast live over the Internet at 11:30 AM Eastern Time to review these financial results. The dial-in number for the call is 1-877-407-4018 or 1-201-689-8471. The live webcast and archived replay of the call can be accessed in the Events page of the Investor section of Gentherm’s website at www.gentherm.com.
About Gentherm
Gentherm (NASDAQ-GS:THRM) is a global developer and marketer of innovative thermal management technologies for a broad range of heating and cooling and temperature control applications. Automotive products include actively heated and cooled seat systems and cup holders, heated and ventilated seat systems, thermal storage bins, heated automotive interior systems (including heated seats, steering wheels, armrests and other components), cable systems and other electronic devices. The Company’s advanced technology team is developing more efficient materials for thermoelectric and systems for waste heat recovery and electrical power generation for the automotive markets that may have far-reaching applications for consumer products as well as industrial and technology markets. Gentherm more than 9,000 employees in facilities in the U.S., Germany, Mexico, China, Canada, Japan, Korea, Malta, Hungary and Ukraine. For more information, go to www.gentherm.com.
Except for historical information contained herein, statements in this release are forward-looking statements that are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements include statements regarding future sales, products, opportunities, markets, expenses and profits. Forward-looking statements involve known and unknown risks and uncertainties which may cause the Company's actual results in future periods to differ materially from forecasted results. Those risks include, but are not limited to, risks that sales may not increase, additional financing requirements may not be available, new competitors may arise and adverse conditions in the industry in which the Company operates may negatively affect its results. Those and other risks are described in the Company's annual report on Form 10-K for the year ended December 31, 2014 and subsequent reports filed with the Securities and Exchange Commission (SEC), copies of which are available from the SEC or may be obtained from the Company. Except as required by law, the Company assumes no obligation to update the forward-looking statements, which are made as of the date hereof, even if new information becomes available in the future.
Contact: |
Allen & Caron Inc |
|
Mike Mason (investors) |
|
michaelm@allencaron.com |
|
(212) 691-8087 |
|
Rene Caron (investors) |
|
rene@allencaron.com |
|
Len Hall (media) |
|
len@allencaron.com |
|
(949) 474-4300 |
TABLES FOLLOW
GENTHERM INCORPORATED
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
(In thousands, except per share data)
(Unaudited)
|
|
Three Months Ended March 31, |
|
|||||
|
|
2015 |
|
|
2014 |
|
||
Product revenues |
|
$ |
206,909 |
|
|
$ |
193,938 |
|
Cost of sales |
|
|
140,339 |
|
|
|
136,913 |
|
Gross margin |
|
|
66,570 |
|
|
|
57,025 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
Net research and development expenses |
|
|
14,548 |
|
|
|
13,045 |
|
Acquisition transaction expenses |
|
|
— |
|
|
|
1,075 |
|
Selling, general and administrative |
|
|
24,945 |
|
|
|
17,867 |
|
Total operating expenses |
|
|
39,493 |
|
|
|
31,987 |
|
Operating income |
|
|
27,077 |
|
|
|
25,038 |
|
Interest expense |
|
|
(564 |
) |
|
|
(931 |
) |
Revaluation of derivatives loss |
|
|
(964 |
) |
|
|
(247 |
) |
Foreign currency gain (loss) |
|
|
435 |
|
|
|
(1,523 |
) |
Gain from equity investment |
|
|
— |
|
|
|
785 |
|
Other income (expense) |
|
|
195 |
|
|
|
(241 |
) |
Earnings before income tax |
|
|
26,179 |
|
|
|
22,881 |
|
Income tax expense |
|
|
6,359 |
|
|
|
6,302 |
|
Net income |
|
$ |
19,820 |
|
|
$ |
16,579 |
|
Basic earnings per share |
|
$ |
0.55 |
|
|
$ |
0.47 |
|
Diluted earnings per share |
|
$ |
0.55 |
|
|
$ |
0.47 |
|
Weighted average number of shares – basic |
|
|
35,769 |
|
|
|
35,064 |
|
Weighted average number of shares – diluted |
|
|
36,245 |
|
|
|
35,592 |
|
MORE-MORE-MORE
GENTHERM INCORPORATED
RECONCILIATION OF ADJUSTED EBITDA TO NET INCOME
(Unaudited, in thousands)
|
|
Three Months Ended March 31, |
|
|||||
|
|
2015 |
|
|
2014 |
|
||
Net income |
|
$ |
19,820 |
|
|
$ |
16,579 |
|
Add Back: |
|
|
|
|
|
|
|
|
Income tax expense |
|
|
6,359 |
|
|
|
6,302 |
|
Interest expense |
|
|
564 |
|
|
|
931 |
|
Depreciation and amortization |
|
|
7,436 |
|
|
|
7,318 |
|
Adjustments: |
|
|
|
|
|
|
|
|
Acquisition transaction expense |
|
|
— |
|
|
|
1,075 |
|
Unrealized currency loss |
|
|
873 |
|
|
|
1,266 |
|
Unrealized revaluation of derivatives |
|
|
(940 |
) |
|
|
(1,025 |
) |
Adjusted EBITDA |
|
$ |
34,112 |
|
|
$ |
32,446 |
|
Use of Non-GAAP Financial Measures
In evaluating its business, Gentherm considers and uses Adjusted EBITDA as a supplemental measure of its operating performance. The Company defines Adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, deferred financing cost amortization, transaction expenses, debt retirement expenses, unrealized currency gain or loss and unrealized revaluation of derivatives. Management believes that Adjusted EBITDA is a meaningful measure of liquidity and the Company's ability to service debt because it provides a measure of cash available for such purposes. Management provides an Adjusted EBITDA measure so that investors will have the same financial information that management uses with the belief that it will assist investors in properly assessing the Company's performance on a period-over-period basis.
The term Adjusted EBITDA is not defined under GAAP, and is not a measure of operating income, operating performance or liquidity presented in accordance with GAAP. Adjusted EBITDA has limitations as an analytical tool, and when assessing the Company's operating performance, investors should not consider Adjusted EBITDA in isolation, or as a substitute for net income or other consolidated income statement data prepared in accordance with GAAP. Gentherm compensates for these limitations by relying primarily on its GAAP results and using Adjusted EBITDA only supplementally.
MORE-MORE-MORE
GENTHERM INCORPORATED
ACQUISITION TRANSACTION EXPENSES, PURCHASE ACCOUNTING IMPACTS AND OTHER EFFECTS
(Unaudited and in thousands, except per share data)
|
|
Three Months Ended March 31, |
|
|
Future Full Year Periods (estimated) |
|
||||||||||||||||||
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2016 |
|
|
2017 |
|
|
Thereafter |
|
||||||
Transaction related current expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition transaction expenses |
|
$ |
— |
|
|
$ |
1,075 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Non-cash purchase accounting impacts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer relationships amortization |
|
$ |
1,792 |
|
|
$ |
2,056 |
|
|
$ |
6,845 |
|
|
$ |
6,845 |
|
|
$ |
6,845 |
|
|
$ |
23,659 |
|
Technology amortization |
|
|
771 |
|
|
|
862 |
|
|
|
2,947 |
|
|
|
2,947 |
|
|
|
2,115 |
|
|
|
2,043 |
|
Product development costs amortization |
|
|
265 |
|
|
|
569 |
|
|
|
1,011 |
|
|
|
41 |
|
|
|
— |
|
|
|
— |
|
Trade name amortization |
|
|
46 |
|
|
|
— |
|
|
|
180 |
|
|
|
180 |
|
|
|
135 |
|
|
|
— |
|
|
|
$ |
2,874 |
|
|
$ |
3,487 |
|
|
$ |
10,983 |
|
|
$ |
10,013 |
|
|
$ |
9,095 |
|
|
$ |
25,702 |
|
Tax effect |
|
|
(669 |
) |
|
|
(1,195 |
) |
|
|
(2,559 |
) |
|
|
(2,334 |
) |
|
|
(2,121 |
) |
|
|
(6,042 |
) |
Net income effect |
|
$ |
2,205 |
|
|
$ |
3,367 |
|
|
$ |
8,424 |
|
|
$ |
7,679 |
|
|
$ |
6,974 |
|
|
$ |
19,660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - difference |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.06 |
|
|
$ |
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.06 |
|
|
$ |
0.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MORE-MORE-MORE
GENTHERM INCORPORATED
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
(Unaudited)
|
|
March 31, 2015 |
|
|
December 31, 2014 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
79,581 |
|
|
$ |
85,700 |
|
Accounts receivable, less allowance of $2,858 and $2,847, respectively |
|
|
147,545 |
|
|
|
136,183 |
|
Inventory: |
|
|
|
|
|
|
|
|
Raw materials |
|
|
51,404 |
|
|
|
48,678 |
|
Work in process |
|
|
4,508 |
|
|
|
4,009 |
|
Finished goods |
|
|
24,233 |
|
|
|
24,956 |
|
Inventory, net |
|
|
80,145 |
|
|
|
77,643 |
|
Derivative financial instruments |
|
|
2,362 |
|
|
|
145 |
|
Deferred income tax assets |
|
|
5,532 |
|
|
|
6,247 |
|
Prepaid expenses and other assets |
|
|
31,510 |
|
|
|
29,107 |
|
Total current assets |
|
|
346,675 |
|
|
|
335,025 |
|
Property and equipment, net |
|
|
92,444 |
|
|
|
91,727 |
|
Goodwill |
|
|
27,673 |
|
|
|
30,398 |
|
Other intangible assets |
|
|
58,171 |
|
|
|
68,129 |
|
Deferred financing costs |
|
|
377 |
|
|
|
406 |
|
Deferred income tax assets |
|
|
22,007 |
|
|
|
18,843 |
|
Derivative financial instruments |
|
|
4,821 |
|
|
|
1,345 |
|
Other non-current assets |
|
|
11,126 |
|
|
|
12,019 |
|
Total assets |
|
$ |
563,294 |
|
|
$ |
557,892 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
84,544 |
|
|
$ |
71,434 |
|
Accrued liabilities |
|
|
55,496 |
|
|
|
68,387 |
|
Current maturities of long-term debt |
|
|
4,657 |
|
|
|
5,306 |
|
Derivative financial instruments |
|
|
4,817 |
|
|
|
2,466 |
|
Total current liabilities |
|
|
149,514 |
|
|
|
147,593 |
|
Pension benefit obligation |
|
|
9,515 |
|
|
|
10,321 |
|
Other liabilities |
|
|
5,460 |
|
|
|
2,788 |
|
Long-term debt, less current maturities |
|
|
81,126 |
|
|
|
85,469 |
|
Derivative financial instruments |
|
|
9,017 |
|
|
|
6,698 |
|
Deferred income tax liabilities |
|
|
11,026 |
|
|
|
10,804 |
|
Total liabilities |
|
|
265,658 |
|
|
|
263,673 |
|
Shareholders’ equity: |
|
|
|
|
|
|
|
|
Common Stock: |
|
|
|
|
|
|
|
|
No par value; 55,000,000 shares authorized, 35,890,326 and 35,696,334 issued and outstanding at March 31, 2015 and December 31, 2014, respectively |
|
|
246,133 |
|
|
|
243,255 |
|
Paid-in capital |
|
|
(8,185 |
) |
|
|
(8,224 |
) |
Accumulated other comprehensive loss |
|
|
(45,063 |
) |
|
|
(25,743 |
) |
Accumulated earnings |
|
|
104,751 |
|
|
|
84,931 |
|
Total shareholders’ equity |
|
|
297,636 |
|
|
|
294,219 |
|
Total liabilities and shareholders’ equity |
|
$ |
563,294 |
|
|
$ |
557,892 |
|
MORE-MORE-MORE
GENTHERM INCORPORATED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
Three Months Ended March 31, |
|
|||||
|
|
2015 |
|
|
2014 |
|
||
Operating Activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
19,820 |
|
|
$ |
16,579 |
|
Adjustments to reconcile net income to cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
7,459 |
|
|
|
7,473 |
|
Deferred income tax benefit |
|
|
(2,483 |
) |
|
|
(1,804 |
) |
Stock compensation |
|
|
1,358 |
|
|
|
870 |
|
Defined benefit plan (income) expense |
|
|
(9 |
) |
|
|
1 |
|
Provision of doubtful accounts |
|
|
125 |
|
|
|
(4 |
) |
Gain on revaluation of financial derivatives |
|
|
(324 |
) |
|
|
(557 |
) |
Gain from equity investment |
|
|
— |
|
|
|
(785 |
) |
Excess tax benefit from equity awards |
|
|
— |
|
|
|
(2,173 |
) |
(Gain) loss on sale of property and equipment |
|
|
(8 |
) |
|
|
24 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(15,994 |
) |
|
|
(21,153 |
) |
Inventory |
|
|
(5,762 |
) |
|
|
457 |
|
Prepaid expenses and other assets |
|
|
(3,905 |
) |
|
|
(5,786 |
) |
Accounts payable |
|
|
15,522 |
|
|
|
2,798 |
|
Accrued liabilities |
|
|
(6,970 |
) |
|
|
904 |
|
Net cash provided by (used in) operating activities |
|
|
8,829 |
|
|
|
(3,156 |
) |
Investing Activities: |
|
|
|
|
|
|
|
|
Investment in subsidiary, net of cash acquired |
|
|
(47 |
) |
|
|
(628 |
) |
Proceeds from the sale of property and equipment |
|
|
181 |
|
|
44 |
|
|
Purchases of property and equipment |
|
|
(10,403 |
) |
|
|
(6,769 |
) |
Net cash used in investing activities |
|
|
(10,269 |
) |
|
|
(7,353 |
) |
Financing Activities: |
|
|
|
|
|
|
|
|
Borrowing of debt |
|
|
— |
|
|
|
13,455 |
|
Repayments of debt |
|
|
(1,669 |
) |
|
|
(6,965 |
) |
Excess tax benefit from equity awards |
|
|
— |
|
|
|
2,173 |
|
Cash paid for the cancellation of restricted stock |
|
|
(467 |
) |
|
|
— |
|
Proceeds from the exercise of Common Stock options |
|
|
2,026 |
|
|
|
1,634 |
|
Net cash provided by (used in) financing activities |
|
|
(110 |
) |
|
|
10,297 |
|
Foreign currency effect |
|
|
(4,569 |
) |
|
|
2,978 |
|
Net increase (decrease) in cash and cash equivalents |
|
|
(6,119 |
) |
|
|
2,766 |
|
Cash and cash equivalents at beginning of period |
|
|
85,700 |
|
|
|
54,885 |
|
Cash and cash equivalents at end of period |
|
$ |
79,581 |
|
|
$ |
57,651 |
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid for taxes |
|
$ |
14,768 |
|
|
$ |
4,689 |
|
Cash paid for interest |
|
$ |
515 |
|
|
$ |
725 |
|
Supplemental disclosure of non-cash transactions: |
|
|
|
|
|
|
|
|
Common Stock issued to Board of Directors and employees |
|
$ |
673 |
|
|
$ |
495 |
|
# # # #