thrm-8k_20190221.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):  February 21, 2019

 

GENTHERM INCORPORATED

(Exact name of registrant as specified in its charter)

 

 

 

Michigan

 

0-21810

 

95-4318554

 

 

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

 

 

 

21680 Haggerty Road, Northville, MI

48167

 

 

(Address of principal executive offices)

(Zip Code)

 

Registrant’s telephone number, including area code: (248) 504-0500

Former name or former address, if changed since last report: N/A

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

 

 

 

 

 


Item 2.02

Results of Operations and Financial Condition.

On February 21, 2019, Gentherm Incorporated (the “Company”) publicly announced its financial results for the fourth quarter of 2018. A copy of the Company’s news release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.  On February 21, 2019 at 8:00 a.m. Eastern Time, the Company will host a conference call to discuss the fourth quarter of 2018 financial results. A copy of the supplemental materials that will be used during the conference call is attached hereto as Exhibit 99.2 and is incorporated herein by reference. The information in this Item 2.02 and the attached exhibits 99.1 and 99.2 shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act except as shall be expressly stated by specific reference in such filing.

Item 9.01

Financial Statements and Exhibits.

(d)

Exhibits

 

Exhibit 99.1

  

Company news release dated February 21, 2019 concerning financial results.

 

 

 

Exhibit 99.2

  

Supplemental materials dated February 21, 2019

 

 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

GENTHERM INCORPORATED

 

 

 

 

By:

 

/s/ Kenneth J. Phillips

 

 

 

Kenneth J. Phillips

 

 

 

Senior Vice-President and General Counsel

Date:  February 21, 2019

 

 

 

 

thrm-ex991_16.htm

Exhibit 99.1

 

 

Gentherm Reports 2018 Fourth Quarter and Full Year Results

 

Company Achieved Record Annual Revenues Despite Industry Headwinds

Secured Record $1.6 Billion in Automotive Awards in 2018

2019 Guidance Established

 

NORTHVILLE, Michigan, February 21, 2018 /Global Newswire/ -- Gentherm (NASDAQ:THRM), the global market leader and developer of innovative thermal management technologies, today announced its financial results for the fourth quarter and full year ended December 31, 2018.

Fourth Quarter Highlights

 

Product revenues of $253.7 million decreased 1.4% from $257.2 million in the 2017 fourth quarter. Excluding the impact of acquisitions and foreign currency translation, product revenues declined 2.2% year over year

 

Automotive revenues, excluding the impact of acquisitions and foreign currency translation, increased 0.9% year over year

 

GAAP diluted earnings per share was $0.36 as compared with a loss per share of $0.14 for the prior-year period

 

Adjusted diluted earnings per share, excluding restructuring expenses, unrealized currency loss, and expenses and other impacts related to acquisitions (see table herein), was $0.50.  Adjusted diluted earnings per share in the prior-year period was $0.61

 

Secured automotive new business awards totaling approximately $350 million in the quarter

 

Repurchased $84 million of the Company’s stock

Full Year Highlights

 

Record product revenues of $1,038.3 million increased 5.3% from $985.7 million in 2017.  Excluding the impact of acquisitions and foreign currency translation, product revenues declined 0.7% year over year

 

Automotive revenues, excluding the impact of acquisitions and foreign currency translation, increased 1.0% year over year

 

GAAP diluted earnings per share was $1.16 as compared with $0.96 for the prior-year period

 

Adjusted diluted earnings per share, excluding impairment loss, restructuring expenses, unrealized currency loss, and expenses and other impacts related to acquisitions (see table herein), was $2.12.  Adjusted diluted earnings per share in the prior-year period was $2.31

 

Secured record automotive new business awards totaling approximately $1.6 billion, of which 40% represents Climate Control Seat (CCS®)

 

Repurchased $148 million of the Company’s stock

“I am pleased with the continued momentum we are achieving with our focused growth strategy, evidenced by a record $1.6 billion of new awards from automakers around the world in 2018. Excluding assets held for sale, our product revenues grew 7.6% in 2018, surpassing our expectations of 7%. Despite a challenging automotive industry environment, we delivered year-over-year organic revenue growth in automotive in the fourth quarter, outperforming our key markets by over 600 basis points," said Phil Eyler, Gentherm's President

 


 

 

and Chief Executive Officer.  "In addition, we made significant progress in lowering operating expenses through the ‘Fit-for-Growth’ program. Excluding assets held for sale, we delivered a better-than-expected EBITDA margin rate. There are still more opportunities ahead to improve gross margin through manufacturing efficiencies, footprint rationalization, the expansion of our purchasing excellence program and value engineering. We expect industry headwinds to continue in 2019; however, the momentum in new awards and our relentless focus on cost structure position us well to achieve our 2019 guidance and 2021 outlook."

2018 Fourth Quarter Financial Review

Product revenues for the fourth quarter of 2018 decreased $3.5 million, or 1.4%, as compared with the prior-year period.  The year-over-year decline was comprised of a $4.5 million increase in the Automotive segment and a $8.1 million decrease in the Industrial segment.  Adjusting for the Etratech acquisition and foreign currency translation, organic product revenues decreased 2.2% year over year.  

Revenue growth in Automotive was driven by higher sales in climate-controlled seats (“CCS”), steering wheel heaters and battery thermal management, partially offset by lower sales of seat heaters and automotive cables, as well as the contribution of the Etratech acquisition for the entire quarter. Adjusting for the Etratech acquisition and foreign currency translation, organic automotive revenues increased 0.9% year over year.

Automotive revenues grew despite lower than expected automotive production in the Company’s key markets which include North America, Europe, Japan, Korea and China. When compared with IHS Markit's mid-October forecast for the fourth quarter of 2018, actual light vehicle production was approximately 6 percentage points below forecast. In addition, when compared to the fourth quarter of 2017, actual light vehicle production declined by approximately 6% in the Company’s key markets.

The revenue decline in Industrial resulted primarily from lower revenues from the Cincinnati Sub-Zero (“CSZ”) industrial chambers business and Global Power Technologies (“GPT”), which were classified as assets held for sale in the quarter. On February 1, 2019, the Company announced the completion of the sale of the CSZ industrial chambers business to Weiss Technik North America, Inc. for total cash proceeds of $47.5 million.

See the “Revenues by Product Category” table enclosed herein for additional detail.

Gross margin rate declined to 27.0% in the current-year period, as compared with 30.0% in the prior-year period, primarily as a result of lower than expected sales volume, late-quarter tier one customer order adjustments, higher labor costs and lower margin on Battery Thermal Management (“BTM”) associated with the launch phase of the new actively cooled technology programs. These were partially offset by Fit-for-Growth cost reduction initiatives.

Net research and development expenses of $16.5 million in the 2018 fourth quarter decreased $5.3 million, or 24.4%. R&D expenses declined year over year, as a direct result of the Company’s focused portfolio and Fit-for-Growth cost reduction initiatives. Additionally, R&D expenses declined year over year due to higher-than-normal customer reimbursements.

Selling, general and administrative expenses of $29.2 million in the 2018 fourth quarter decreased $4.4 million, or 13.1%, versus the prior-year period. The year-over-year decline was primarily driven by the impact of the Fit-for-Growth cost reduction initiatives and the non-recurrence of $3.8 million in CEO transition expenses that occurred in the fourth quarter of 2017.    

 


 

 

During the quarter, the Company recognized $1.9 million in restructuring expenses which resulted from completed actions associated with its Fit-for-Growth initiatives. Total implemented actions to date are expected to deliver annualized savings of approximately $37 million. The Company has identified a total of $65 million of savings against its annualized target of $75 million by 2021.

As described more fully in the table included below, “Reconciliation of Net Income to Adjusted EBITDA,” the Company recorded Adjusted EBITDA less CEO transition expenses of $34.5 million in the 2018 fourth quarter compared with $39.0 million in the prior-year period, a decrease of $4.5 million or 11.4%.

Income tax expense in the 2018 fourth quarter was $6.4 million, as compared with $23.8 million in the prior-year period, which included $20.2 million associated with the required adjustments under the U.S. Tax Cut and Jobs Act.  

GAAP diluted earnings per share for the fourth quarter of 2018 was $0.36 compared with a loss per share of $0.14 for the prior-year period.  Adjusted diluted earnings per share, excluding restructuring expenses, unrealized currency loss, and expenses and other impacts related to acquisitions (see table herein), was $0.50.  Adjusted diluted earnings per share in the prior-year period was $0.61.

 

Full Year Revenue and Earnings Per Share Discussion

For full-year 2018, the Company reported record product revenues of $1,038.3 million, a 5.3% increase over the prior year. Adjusting for the Etratech acquisition and foreign currency translation, the year-over-year decline was 0.7%.  An increase in the Automotive segment was more than offset by a decrease in the Industrial segment.

In the Automotive segment, 2018 full-year revenues were $948.6 million, a $69.1 million, or 7.9% increase compared to the prior year. The year-over-year growth was primarily due to increases in steering wheel heaters, automotive cables and BTM, as well as the acquisition of Etratech.  Due to the impact of the shift from CCS active to CCS vent that continued into the first half of 2018, CCS product revenues declined by $13.1 million, or 3.4%.

The Company’s Industrial Segment revenues decreased $16.6 million, or 15.6%, to $89.7 million.  The decline was primarily due to lower revenues from the CSZ industrial chambers and GPT businesses, which were classified as assets held for sale.

GAAP diluted earnings per share was $1.16, as compared with $0.96 for the prior-year period.  Adjusted diluted earnings per share, excluding impairment loss, restructuring expenses, unrealized currency loss, and expenses and other impacts related to acquisitions (see table herein), was $2.12.  Adjusted diluted earnings per share in the prior-year period was $2.31.

 


 


 

 

Guidance

The Company is providing the following guidance for 2019, excluding divested assets and assets held for sale:

 

Product revenues are expected to grow between 4% and 6% to a range of $1.01 billion to $1.04 billion

 

Operating expenses between 19% and 20% of product revenues

 

Gross margin rate between 28% and 30%

 

Adjusted EBITDA between 14% and 15% of product revenue

 

Full-year effective tax rate between 28% and 30%

 

Capital expenditures between $40 and $50 million

Based on 2018 results and 2019 guidance, the Company is reaffirming the following outlook for 2021:

 

Product revenue growth of high single-digit CAGR for the 2018 to 2021 period

 

Operating expenses between 15% and 17% of product revenues

 

Gross margin rate between 30% and 32%

 

Adjusted EBITDA margin of high teens

 

ROIC of greater than 20%

 

Conference Call

 

As previously announced, Gentherm will conduct a conference call today at 8:00 AM Eastern Time to review these results. The dial-in number for the call is 1-877-407-4018 (callers in the U.S.) or +1-201-689-8471 (callers outside this U.S.). The passcode for the live call is 13686834.  

 

A live webcast and one-year archived replay of the call can be accessed on the Events page of the Investor section of Gentherm's website at www.gentherm.com.

 

A telephonic replay will be available at approximately 2 hours after the call until 11:59 PM Eastern Time on March 7, 2019. The replay can be accessed by dialing 1-844-512-2921 (callers in the U.S.), or +1-412-317-6671 (callers outside the U.S.). The passcode for the replay is 13686834.

 

 

Investor Relations Contact
Yijing Brentano

investors@gentherm.com
(248) 308-1702

 

Media Contact

Melissa Fischer

media@gentherm.com

248.289.9702

 

About Gentherm

 

 


 

 

Gentherm (NASDAQ:THRM) is a global developer and marketer of innovative thermal management technologies for a broad range of heating and cooling and temperature control applications. Automotive products include variable temperature Climate Control Seats, heated automotive interior systems (including heated seats, steering wheels, armrests and other components), battery thermal management systems, cable systems and other electronic devices. Medical products include patient temperature management systems. The Company is also developing a number of new technologies and products that will help enable improvements to existing products and to create new product applications for existing and new markets. Gentherm has over 13,000 employees in facilities in the United States, Germany, Canada, China, Hungary, Japan, Korea, Macedonia, Malta, Mexico, United Kingdom, Ukraine, and Vietnam.  For more information, go to www.gentherm.com.

 

Except for historical information contained herein, statements in this release are forward-looking statements that are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent Gentherm Incorporated's goals, beliefs, plans and expectations about its prospects for the future and other future events.  The forward-looking statements included in this release are made as of the date hereof or as of the date specified and are based on management's current expectations and beliefs.  Such statements are subject to a number of important assumptions, risks, uncertainties and other factors that may cause the Company's actual performance to differ materially from that described in or indicated by the forward-looking statements. Those risks include, but are not limited to, risks that new products may not be feasible, sales may not increase, additional financing requirements may not be available, new competitors may arise or customers may develop their own products to replace the Company’s products, currency exchange rates may change unfavorably, pricing pressures from customers may increase, the Company’s workforce and operations could be disrupted by civil or political unrest in the countries in which the Company operates, free trade agreements may be altered in a manner adverse to the Company, cost-savings measures may not be achievable or may need to be reversed, assets held for sale may not be sold quickly or at all, the Company may be unable to repurchase its shares of common stock at favorable prices or at all, due to market conditions, applicable legal requirements, debt covenants or other restrictions, compliance with covenants and other restrictions under the Company’s credit facility, medical device regulations could change in an unfavorable manner, oil and gas prices could fluctuate causing adverse consequences, and other adverse conditions in the industries in which the Company operates may negatively affect its results.  In addition, such forward-looking statements do not include the potential impact of any business combinations, acquisitions, divestitures, strategic investments and other significant transactions that may be completed after the date hereof.

 

The foregoing risks should be read in conjunction with other cautionary statements included herein, as well as in the Company's annual report on Form 10-K for the year ended December 31, 2017 and subsequent reports filed with the Securities and Exchange Commission. Except as required by law, the Company expressly disclaims any obligation or undertaking to update any forward-looking statements to reflect any change in its expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.

 

 

TABLES FOLLOW


 


 

 

GENTHERM INCORPORATED

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share data)

(Unaudited)

 

 

 

 

Three Months Ended
December 31,

 

 

Year Ended

December 31,

 

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

Product revenues

 

$

253,652

 

 

$

257,185

 

 

 

1,038,259

 

 

$

985,683

 

 

Cost of sales

 

 

185,195

 

 

 

179,953

 

 

 

743,647

 

 

 

674,796

 

 

Gross margin

 

 

68,457

 

 

 

77,232

 

 

 

294,612

 

 

 

310,887

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net research and development expenses

 

 

16,518

 

 

 

21,845

 

 

 

79,900

 

 

 

82,478

 

 

Acquisition transaction expenses

 

 

 

 

 

789

 

 

 

 

 

 

789

 

 

Selling, general and administrative expenses

 

 

29,232

 

 

 

33,610

 

 

 

127,152

 

 

 

130,522

 

 

Restructuring expenses

 

 

1,874

 

 

 

 

 

 

14,772

 

 

 

 

 

Total operating expenses

 

 

47,624

 

 

 

56,244

 

 

 

221,824

 

 

 

213,789

 

 

Operating income

 

 

20,833

 

 

 

20,988

 

 

 

72,788

 

 

 

97,098

 

 

Interest expense

 

 

(1,281

)

 

 

(1,252

)

 

 

(4,942

)

 

 

(4,885

)

 

Foreign currency (loss)gain

 

 

(99

)

 

 

(1,188

)

 

 

622

 

 

 

(23,108

)

 

Impairment loss

 

 

 

 

 

 

 

 

(11,476

)

 

 

 

 

Other income (loss)

 

 

(411

)

 

 

5

 

 

 

1,127

 

 

 

150

 

 

Earnings before income tax

 

 

19,042

 

 

 

18,553

 

 

 

58,119

 

 

 

69,255

 

 

Income tax expense

 

 

6,413

 

 

 

23,795

 

 

 

16,220

 

 

 

34,028

 

 

Net income (loss)

 

$

12,629

 

 

$

(5,242

)

 

$

41,899

 

 

$

35,227

 

 

Basic earnings (loss) per share

 

$

0.37

 

 

$

(0.14

)

 

$

1.17

 

 

$

0.96

 

 

Diluted earnings (loss) per share

 

$

0.36

 

 

$

(0.14

)

 

$

1.16

 

 

$

0.96

 

 

Weighted average number of shares – basic

 

 

34,551

 

 

 

36,743

 

 

 

35,921

 

 

 

36,721

 

 

Weighted average number of shares – diluted

 

 

34,743

 

 

 

36,869

 

 

 

36,177

 

 

 

36,814

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 


 

 

GENTHERM INCORPORATED

REVENUE BY PRODUCT CATEGORY

(Unaudited, in thousands)

 

 

 

Three Months Ended
December 31,

 

 

 

 

 

 

 

Year Ended
December 31,

 

 

 

 

 

 

 

 

2018

 

 

2017

 

 

%
Diff.

 

2018

 

 

 

2017

 

 

%
Diff.

 

Climate Control Seat (CCS)

 

$

98,033

 

 

$

93,397

 

 

 

5.0

 

%

 

$

374,816

 

 

$

387,961

 

(3.4

)

%

 

 

Seat Heaters

 

 

70,173

 

 

 

78,067

 

 

 

(10.1

)

%

 

 

305,337

 

 

 

307,309

 

(0.6

)

%

 

 

Steering Wheel Heaters

 

 

16,653

 

 

 

16,142

 

 

 

3.2

 

%

 

 

69,845

 

 

 

62,125

 

12.4

 

%

 

 

Automotive Cables

 

 

21,460

 

 

 

24,764

 

 

 

(13.3

)

%

 

 

98,931

 

 

 

92,093

 

7.4

 

%

 

 

Battery Thermal Management (BTM) (1)

 

 

9,609

 

 

 

2,862

 

 

 

235.7

 

%

 

 

28,472

 

 

 

10,043

 

184

 

%

 

 

Etratech

 

 

11,840

 

 

 

8,398

 

 

 

(13.2

)

%(2)

 

 

54,267

 

 

 

8,398

 

(1.3

)

%(2)

 

 

Other Automotive

 

 

3,406

 

 

 

3,007

 

 

 

13.3

 

%

 

 

16,924

 

 

 

11,528

(3)

46.8

 

%

 

 

Subtotal Automotive

 

$

231,174

 

 

$

226,637

 

 

 

2.0

 

%

 

$

948,592

 

 

$

879,457

 

7.9

 

%

 

 

Remote Power Generation (GPT)

 

 

5,209

 

 

 

12,486

 

 

 

(58.3

)

%

 

 

19,222

 

 

 

31,891

 

(39.7

)

%

 

 

Cincinnati Sub-Zero Products (CSZ)

 

 

17,269

 

 

 

18,062

 

 

 

(4.4

)

%

 

 

70,445

 

 

 

74,335

 

(5.2

)

%

 

 

Subtotal Industrial

 

$

22,478

 

 

$

30,548

 

 

 

(26.4

)

%

 

$

89,667

 

 

$

106,226

 

(15.6

)

%

 

 

Total Company

 

$

253,652

 

 

$

257,185

 

 

 

(1.4

)

%

 

$

1,038,259

 

 

$

985,683

 

5.3

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)Battery Thermal Management or BTM product revenues include Gentherm’s automotive grade, low cost, heat resistant fans and blowers used by customer for battery cooling through ventilation and production level shipments of the advanced TED based active cool system which began during the fourth quarter of 2017.

(2)Amount represents the pro-forma growth for Etratech by comparing the amount of revenue during the 2018 period to Etratech’s revenue during the prior year period which totaled $13,641 and $54,987, respectively, which is not included in Gentherm’s revenue since the acquisition did not occur until November 1, 2017.

(3)Includes $2.0 million rebate to customer during the third quarter of 2017.

 


 


 

 

GENTHERM INCORPORATED

RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA

(Unaudited, in thousands)

 

 

 

Three Months Ended
December 31,

 

 

Year Ended

December 31,

 

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

Net income (loss)

 

$

12,629

 

 

$

(5,242

)

 

$

41,899

 

 

$

35,227

 

 

Add Back:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Income tax expense

 

 

6,413

 

 

 

23,795

 

 

 

16,220

 

 

 

34,028

 

 

     Interest expense

 

 

1,281

 

 

 

1,252

 

 

 

4,942

 

 

 

4,885

 

 

     Depreciation and amortization

 

 

11,845

 

 

 

12,238

 

 

 

50,350

 

 

 

44,685

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring expenses

 

 

1,874

 

 

 

 

 

 

14,772

 

 

 

 

 

Impairment of assets held for sale

 

 

 

 

 

 

 

 

11,476

 

 

 

 

 

     Acquisition transaction expense

 

 

 

 

 

789

 

 

 

 

 

 

789

 

 

     Unrealized currency loss

 

 

488

 

 

 

2,393

 

 

 

589

 

 

 

21,819

 

 

Adjusted EBITDA

 

 

34,530

 

 

 

35,225

 

 

 

140,248

 

 

 

141,433

 

 

CEO transaction expenses

 

 

 

 

 

3,757

 

 

 

 

 

 

6,694

 

 

Adjusted EBITDA less CEO transition expenses

 

$

34,530

 

 

$

38,982

 

 

$

140,248

 

 

$

148,127

 

 

 

Use of Non-GAAP Financial Measures

In evaluating its business, Gentherm considers and uses Adjusted EBITDA as a supplemental measure of its operating performance.  The Company defines Adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, deferred financing cost amortization, transaction expenses, debt retirement expenses, impairment of assets held for sale, unrealized currency gain or loss and unrealized revaluation of derivatives.  Management believes that Adjusted EBITDA is a meaningful measure of liquidity and the Company's ability to service debt because it provides a measure of cash available for such purposes. Management provides an Adjusted EBITDA measure so that investors will have the same financial information that management uses with the belief that it will assist investors in properly assessing the Company's performance on a period-over-period basis.

 

The term Adjusted EBITDA is not defined under GAAP, and is not a measure of operating income, operating performance or liquidity presented in accordance with GAAP.  Adjusted EBITDA has limitations as an analytical tool, and when assessing the Company's operating performance, investors should not consider Adjusted EBITDA in isolation, or as a substitute for net income or other consolidated income statement data prepared in accordance with GAAP.  Gentherm compensates for these limitations by relying primarily on its GAAP results and using Adjusted EBITDA only supplementally.

 

 

 

 

 

 

 

 

 

 


 


 

 

GENTHERM INCORPORATED

ACQUISITION TRANSACTION EXPENSES, PURCHASE ACCOUNTING IMPACTS

AND OTHER EFFECTS

(Unaudited and in thousands, except per share data)

 

 

 

Three Months Ended

 

 

Full Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

December 31,

 

 

Future Full Year Periods (estimated)

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

2019

 

 

2020

 

 

2021

 

 

Thereafter

 

 

Transaction related current expense

 

 

 

 

 

789

 

 

 

 

 

 

789

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition transaction expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash purchase accounting impacts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships amortization

 

 

2,528

 

 

 

2,412

 

 

 

10,363

 

 

 

8,197

 

 

 

7,986

 

 

 

6,728

 

 

 

6,192

 

 

 

28,072

 

 

Technology amortization

 

 

968

 

 

 

844

 

 

 

2,984

 

 

 

2,943

 

 

 

2,406

 

 

 

2,406

 

 

 

2,179

 

 

 

2,547

 

 

Trade name amortization

 

 

 

 

 

45

 

 

 

 

 

 

132

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inventory fair value adjustment

 

 

30

 

 

 

20

 

 

 

118

 

 

 

20

 

 

 

39

 

 

 

 

 

 

 

 

 

 

 

Other effects

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized currency loss

 

 

488

 

 

 

2,393

 

 

 

589

 

 

 

21,819

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring expenses

 

 

1,874

 

 

 

 

 

 

14,772

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impairment of assets held for sale

 

 

 

 

 

 

 

 

11,476

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CEO transition expenses

 

 

 

 

 

3,757

 

 

 

 

 

 

6,694

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total acquisition transaction expenses, purchase

accounting impacts and other effects

 

$

5,888

 

 

$

10,260

 

 

 

$

40,302

 

 

$

40,594

 

 

$

10,431

 

 

$

9,134

 

 

$

8,371

 

 

$

30,619

 

 

Tax effect of above

 

 

(1,112

)

 

 

(2,625

)

 

 

(5,462

)

 

 

(10,855

)

 

 

(1,517

)

 

 

(1,226

)

 

 

(1,067

)

 

 

(2,937

)

 

U.S. Tax Reform

 

 

 

 

 

20,153

 

 

 

 

 

 

20,153

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income effect

 

$

4,776

 

 

$

27,788

 

 

$

34,840

 

 

$

49,892

 

 

$

8,914

 

 

$

7,908

 

 

$

7,304

 

 

$

27,682

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share - difference

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.14

 

 

$

0.76

 

 

$

0.97

 

 

$

1.36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

$

0.14

 

 

$

0.76

 

 

$

0.96

 

 

$

1.36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Adjusted earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.50

 

 

$

0.61

 

 

$

2.14

 

 

$

2.32

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

$

0.50

 

 

$

0.61

 

 

$

2.12

 

 

$

2.31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 


 

 

GENTHERM INCORPORATED

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

(Unaudited)

 

December 31,
2018

 

 

December 31,
2017

 

ASSETS

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

Cash and cash equivalents

$

39,620

 

 

$

103,172

 

Accounts receivable, less allowance of $851 and $973, respectively

 

166,858

 

 

 

185,058

 

Inventory:

 

 

 

 

 

 

 

Raw materials

 

61,679

 

 

 

64,175

 

Work in process

 

5,939

 

 

 

16,139

 

Finished goods

 

44,917

 

 

 

41,095

 

Inventory, net

 

112,535

 

 

 

121,409

 

Derivative financial instruments

 

92

 

 

 

213

 

Prepaid expenses and other assets

 

54,271

 

 

 

51,217

 

Assets held for sale

 

69,699

 

 

 

 

Total current assets

 

443,075

 

 

 

461,069

 

Property and equipment, net

 

171,380

 

 

 

200,294

 

Goodwill

 

55,311

 

 

 

69,685

 

Other intangible assets, net

 

56,385

 

 

 

83,286

 

Deferred financing costs

 

647

 

 

 

936

 

Deferred income tax assets

 

64,024

 

 

 

30,152

 

Other non-current assets

 

12,225

 

 

 

37,983

 

Total assets

$

803,047

 

 

$

883,405

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

Accounts payable

$

93,113

 

 

$

89,596

 

Accrued liabilities

 

65,808

 

 

 

77,209

 

Current maturities of long-term debt

 

3,413

 

 

 

3,460

 

Derivative financial instruments

 

 

 

 

1,050

 

Liabilities held for sale

 

13,062

 

 

 

 

Total current liabilities

 

175,396

 

 

 

171,315

 

Pension benefit obligation

 

7,211

 

 

 

7,913

 

Other liabilities

 

3,087

 

 

 

2,747

 

Long-term debt, less current maturities

 

136,477

 

 

 

141,209

 

Deferred income tax liabilities

 

1,177

 

 

 

6,347

 

Total liabilities

 

323,348

 

 

 

329,531

 

Shareholders’ equity:

 

 

 

 

 

 

 

Common Stock:

 

 

 

 

 

 

 

No par value; 55,000,000 shares authorized, 33,856,629 and 36,761,362 issued and outstanding at December 31, 2018 and December 31, 2017, respectively

 

140,300

 

 

 

265,048

 

Paid-in capital

 

14,934

 

 

 

15,625

 

Accumulated other comprehensive loss

 

(39,500

)

 

 

(20,444

)

Accumulated earnings

 

363,965

 

 

 

293,645

 

Total shareholders’ equity

 

479,699

    

 

 

553,874

 

Total liabilities and shareholders’ equity

$

803,047

 

 

$

883,405

 

 


 

 

 

GENTHERM INCORPORATED

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

Year Ended December 31,

 

 

2018

 

  

2017

 

Operating Activities:

 

 

 

 

 

 

 

Net income

$

41,899

 

 

$

35,227

 

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

50,638

 

 

 

44,972

 

Deferred income taxes

 

6,699

 

 

 

5,135

 

Stock compensation

 

9,047

 

 

 

12,507

 

Defined benefit plan (income) expense

 

82

 

 

 

(23

)

Provision of doubtful accounts

 

(1

)

 

 

(469

)

Loss on sale of property and equipment

 

2,602

 

 

 

1,042

 

Impairment loss

 

11,476

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable

 

3,024

 

 

 

6,033

 

Inventory

 

(7,689

)

 

 

(4,348

)

Prepaid expenses and other assets

 

(4,428

)

 

 

(12,334

)

Accounts payable

 

12,380

 

 

 

(7,691

)

Accrued liabilities

 

(7,295

)

 

 

(30,171

)

Net cash provided by operating activities

 

118,434

 

 

 

49,880

 

Investing Activities:

 

 

 

 

 

 

 

Proceeds from the sale of property and equipment

 

799

 

 

 

91

 

Investment in subsidiary, net of cash acquired

 

(15

)

 

 

(66,994

)

Purchases of property and equipment

 

(41,541

)

 

 

(50,785

)

Net cash used in investing activities

 

(40,757

)

 

 

(117,688

)

Financing Activities:

 

 

 

 

 

 

 

Borrowing of debt

 

94,679

 

 

 

 

Repayments of debt

 

(99,460

)

 

 

(27,156

)

Cash paid for the cancellation of restricted stock

 

(1,188

)

 

 

(1,837

)

Proceeds from the exercise of Common Stock options

 

14,777

 

 

 

2,755

 

Cash paid for the repurchase of restricted stock

 

(148,074

)

 

 

(5,326

)

Net cash used in financing activities

 

(139,266

)

 

 

(31,564

)

Foreign currency effect

 

(1,963

)

 

 

25,357

 

Net decrease in cash and cash equivalents

 

(63,552

)

 

 

(74,015

)

Cash and cash equivalents at beginning of period

 

103,172

 

 

 

177,187

 

Cash and cash equivalents at end of period

$

39,620

 

 

$

103,172

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

Cash paid for taxes

$

23,159

 

 

$

76,741

 

Cash paid for interest

$

5,027

 

 

$

4,540

 

Supplemental disclosure of non-cash transactions:

 

 

 

 

 

 

 

Common Stock issued to Board of Directors and employees

$

5,759

 

 

$

6,298

 

 

# # # #

 

thrm-ex992_17.pptx.htm

Slide 1

2018 Fourth Quarter Results Gentherm, Inc. February 21, 2019 Exhibit 99.2

Slide 2

Forward-Looking Statement Except for historical information contained herein, statements in this presentation are forward-looking statements that are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent Gentherm Incorporated's goals, beliefs, plans and expectations about its prospects for the future and other future events. The forward-looking statements included in this presentation are made as of the date hereof or as of the date specified and are based on management's current expectations and beliefs. Such statements are subject to a number of important assumptions, risks, uncertainties and other factors that may cause the Company's actual performance to differ materially from that described in or indicated by the forward-looking statements. Those risks include, but are not limited to, risks that new products may not be feasible, sales may not increase, additional financing requirements may not be available, new competitors may arise or customers may develop their own products to replace the Company’s products, customer preferences for end products may shift, the Company may lose suppliers or customers, market acceptance of the Company’s existing or new products may decrease, currency exchange rates may change unfavorably, pricing pressures from customers may increase, the Company’s workforce and operations could be disrupted by civil or political unrest in the countries in which the Company operates, free trade agreements may be altered in a manner adverse to the Company, our customers may not accept pass-through of new tariff costs, additional tariffs may be implemented, cost-savings measures may not be achievable or may need to be reversed, assets held for sale may not be sold quickly or at all, the Company may be unable to repurchase its shares of common stock at favorable prices or at all, due to market conditions, applicable legal requirements, debt covenants or other restrictions, compliance with covenants and other restrictions under the Company’s credit facility, medical device regulations could change in an unfavorable manner, oil and gas prices could fluctuate causing adverse consequences, and other adverse conditions in the industries in which the Company operates may negatively affect its results. You should review the Company's filings with the Securities and Exchange Commission (the “SEC”), including “Risk Factors”, in its most recent Annual Report on Form 10-K and subsequent quarterly reports, for a discussion of these and other risks and uncertainties. The business outlook discussed in this presentation does not include the potential impact of any business combinations, acquisitions, divestitures, strategic investments and other significant transactions that may be completed after the date hereof. Except as required by law, the Company expressly disclaims any obligation or undertaking to update any forward-looking statements to reflect any change in its expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.

Slide 3

In addition to the results reported in accordance with GAAP throughout this presentation, the Company has provided information regarding “earnings before interest, taxes, depreciation and amortization, deferred financing cost amortization, transaction expenses, debt retirement expenses, impairment loss, restructuring expenses, unrealized currency gain or loss and unrealized revaluation of derivatives” (Adjusted EBITDA) and “Return on Invested Capital (ROIC)” (each, a non-GAAP financial measure). We define ROIC as tax-affected operating income, prior to the effect of extraordinary or unusual items, divided by Invested Capital. Invested Capital is defined as shareholders’ equity and total debt, less cash and cash equivalents. In evaluating its business, the Company considers and uses Adjusted EBITDA as a supplemental measure of its operating performance. Management provides an Adjusted EBITDA measure so that investors will have the same financial information that management uses with the belief that it will assist investors in properly assessing the Company's performance on a period-over-period basis. Additionally, management believes that ROIC provides a useful measure of how effectively the Company uses capital to generate profits. Other companies in our industry may calculate these non-GAAP financial measures differently than we do and those calculations may not be comparable to our metrics. These non-GAAP measures have limitations as analytical tools, and when assessing the Company's operating performance, investors should not consider Adjusted EBITDA or ROIC in isolation, or as a substitute for net income or other consolidated income statement data prepared in accordance with GAAP. Non-GAAP measures referenced in this presentation may include estimates of future Adjusted EBITDA and ROIC. Such forward-looking non-GAAP measures may differ significantly from the corresponding GAAP measures, due to depreciation and amortization, tax expense, and/or interest expense, some or all of which management has not quantified for the future periods. Use of Non-GAAP Financial Measures * See Appendix for a reconciliation of GAAP to non-GAAP financial measures

Slide 4

Accomplishments Opportunities Manufacturing efficiencies Footprint rationalization Expanded Purchasing excellence Value engineering 2018 Accomplishments & 2019 Opportunities Restructured the organization around the One Gentherm Built world class team poised to win in 2019 and beyond Completed full assessment and strategy in 6 months Showed good early progress through record automotive awards of $1.6 billion Launched the Fit-for-Growth program to expand margins with initial focus on operating expenses Strengthened culture around customer focus, global mindset, employee engagement and inclusion, as well as performance and accountability Focused execution to drive shareholder value

Slide 5

Significantly outperformed the automotive market 2018 Highlights Sequential and year-over-year Climate Control Seat (CCS®) revenue growth 4Q Continued progress on Focused Growth and Margin Expansion activities $84M of share repurchases in the quarter Organic automotive revenue growth Record automotive awards 4Q 2018 Highlights

Slide 6

17 Vehicle launches with 13 OEMs 9 CCS® product launches with 6 OEMs Chevrolet Blazer Geely NL-5 Hyundai Santa Fe Kia Telluride Launched joint development partnership with Lear Showcased thermal solutions in Rinspeed’s microSNAP at CES and the Detroit Auto Show Partnering with ThermoAnalytics to improve thermal prediction modeling Launch momentum and expanded partnerships Automotive 4Q 2018 Highlights

Slide 7

$350M in new awards in 4Q across 25 OEMs Multiple CCS® awards Geely FS-11                                             Kia K5 / Sorento Land Rover Range Rover / Evoque     Nissan C-CUV VW Golf Follow on award for Daimler Thermoelectric Battery Thermal Management Follow on award for Geely Air Cooling Battery Thermal Management Strategic Seat Heater awards on Mercedes EQS and BMW small car platform Automotive Awards Secured $1.6B of new awards from global OEMs in 2018

Slide 8

Industrial 4Q 2018 Highlights Well positioned to grow the Medical business Continued growth in Blanketrol® equipment Blanketrol® ranked* as a top-three brand Strong momentum in International markets 20% Growth in Europe 47% Growth in Middle East and Africa Substantial orders from China and Japan Significant progress on new product development Blanketrol® upgrade kit to more seamlessly connect to hospital electronic medical records (EMR) * Based on Gentherm-commissioned proprietary brand perception survey

Slide 9

Selected Income Statement Data Three months Ended December 31, Year Ended December 31, 2018 2017 2018 2017 (In thousands, except per share data) Product Revenues $ 253,652 $ 257,185 $ 1,038,259 $ 985,683 Gross Margin 68,457 77,232 294,612 310,887 Gross Margin % 27% 30% 28% 32% Operating Expenses 47,624 56,244 221,824 213,789 Operating Income 20,833 20,988 72,788 97,098 Net Income 12,629 (5,242) 41,899 35,227 Adjusted EBITDA less CEO Transition Expenses 34,530 38,982 140,248 148,127 GAAP Diluted EPS 0.36 (0.14) 1.16 0.96 Adjusted Diluted EPS 0.50 0.61 2.12 2.31

Slide 10

Selected Balance Sheet Data   December 31, 2018 December 31, 2017 (In thousands) Cash and Cash Equivalents $ 39,620 $ 103,172 Total Assets 803,047 883,405 Debt 139,890 144,669 Current 3,413 3,460 Non-Current 136,477 141,209 Revolving LOC Availability 221,871 220,697 Total Liquidity 261,491 323,869

Slide 11

2019 Guidance & 2021 Outlook 2019E 2021E Revenue Growth 4% - 6% High single-digit Organic CAGR Gross Margin 28% - 30% 30% – 32% Operating Expenses % of Revenue 19% - 20% 15% - 17% Adjusted EBITDA Margin (1) 14% - 15% High teens ROIC > 20% 2019 Guidance and Reaffirmed 2021 Outlook (1) Due to the inherent difficulty of forecasting the timing and amount of certain items that would impact net income, such as foreign currency gains and losses, we are unable to reasonably estimate net income, the GAAP financial measure most directly comparable to Adjusted EBITDA. Accordingly, we are unable to provide a reconciliation of Adjusted EBITDA to net income with respect to the guidance provided.

Slide 12

Slide 13

Appendix

Slide 14

Reconciliation of Net Income to Adjusted EBITDA Three Months Ended December 31, Year Ended December 31, Year Ended December 31,   2018   2017   2017   2018 2018   2017 2017   (In thousands, except per share data) Net income (loss) $ 12,629   $ (5,242)   $ 41,899   $ 35,227 Add Back:                       Income tax expense   6,413     23,795     16,220     34,028 Interest expense   1,281     1,252     4,942     4,885 Depreciation and amortization   11,845     12,238     50,350     44,685 Adjustments:                       Restructuring expenses   1,874     –     14,772     – Impairment of assets held for sale   –     –     11,476     – Acquisition transaction expense   –     789     –     789 Unrealized currency loss   488     2,393     589     21,819 Adjusted EBITDA   34,530     35,225     140,248     141,433 CEO transition expenses   –     3,757     –     6,694 Adjusted EBITDA less CEO transition expenses $ 34,530   $ 38,982   $ 140,248   $ 148,127

Slide 15

Reconciliation of Adjusted EPS Three Months Ended December 31, Year Ended December 31, 2018 2017 2018 2017 Diluted EPS - As Reported $ 0.36 $ (0.14) $ 1.16 $ 0.96 Acquisition transaction expenses - 0.02 - 0.02 Non-cash purchase accounting impacts 0.10 0.09 0.37 0.31 Unrealized currency loss 0.01 0.06 0.02 0.59 Restructuring Expenses 0.05 - 0.41 - Loss on classification as held for sale - - 0.32 - CEO transition expenses - 0.10 - 0.18 Tax effect of above (0.03) (0.07) (0.15) (0.29) US Tax Reform - 0.55 - 0.55 Rounding adjustment 0.01 - (0.01) (0.01) Diluted EPS - As Adjusted $ 0.50 $ 0.61 $ 2.12 $ 2.31